Daytona Beach Code Sprint 2017 : Budget
The printable version is no longer supported and may have rendering errors. Please update your browser bookmarks and please use the default browser print function instead.
(Back to Daytona Beach Code Sprint 2017)
Work in progress...
All amounts are in USD
Income
Description Budget Actual Sponsors Gold (2 x 2,500) 5,000 2,500 Silver (3 x 1,500) 4,500 4,000 Bronze (6 x 750) 4,500 3,000 OSGeo (backstop) TBD ------- ------- Total: 14,000 9,500
Expenses
Expenses based on attendance of 20 people.
Description Budget Actual Venue Costs Room Hire --- ERAU Provided Internet --- ERAU Provided (bring your laptop) Monday - Ice breaker Food/drinks 650 558.00 Tuesday Breaks/snacks 200 191.39 Lunch 300 159.08 GIS Night 2000 0 - COAS Sponsored Event ~ 1600.00 Dinner/drinks 750 ~450 MS Wednesday Breaks/snacks 200 0 -- lots of left over bagels from yesterday! Lunch 300 148.23 + MS Ticket ~ 40 188.23 Dinner/drinks 500 Social event 500 Thursday Breaks/snacks 200 Lunch 300 Dinner/drinks 500 Social event 1500 Friday Breaks/snacks 200 Lunch 300 Dinner/drinks 500 Social event 500
Saturday Breaks/snacks 200 Lunch 300 Dinner/drinks --- Transportation 1000 Gifts 100 TShirts with Logos 500 ------- ------- Total: 11,900 ......