Difference between revisions of "OSGeo Budget 2009"

From OSGeo
Jump to navigation Jump to search
Line 20: Line 20:
 
|-
 
|-
 
| '''Promotion'''
 
| '''Promotion'''
 +
|-
 +
| Marketing
 
|| Activities as budgeted by Marketing Committee
 
|| Activities as budgeted by Marketing Committee
 
|| $50,000
 
|| $50,000
Line 43: Line 45:
 
|| $15,000
 
|| $15,000
 
|-
 
|-
| Hosting
+
| Server
 
|| Purchase additional server, possible colocated at Telascience
 
|| Purchase additional server, possible colocated at Telascience
 
|| $2,500
 
|| $2,500
Line 49: Line 51:
 
| GDAL Sub-Contracts
 
| GDAL Sub-Contracts
 
|| From Project Sponsorships
 
|| From Project Sponsorships
|| $29,000
+
|| $22,500
|-
 
| FOSS4G 2008 Conference
 
|| with performance guarantees
 
|| $500,000
 
 
|-
 
|-
 
|  
 
|  
 
| Totals
 
| Totals
| $687,400
+
| $223,400
 
|}
 
|}
  

Revision as of 00:22, 29 September 2008

Budgeted Expenses - 2009

The amount column is the OSGeo Budget for 2009 in draft form as discussed at the OSGeo Face to Face meeting in Capetown. This budget will need fine tuning by the Finance committee and final approval by the board.

All items indicated in US dollars.

Item Description Amount
Administrative
Financial / Accounting Accounting service $8000
Bank Charges wire fees, service charges, etc $400
Promotion
Marketing Activities as budgeted by Marketing Committee $50,000
Executive Director
Salary Full time senior staffer $100,000
Travel Travel and Entertainment $20,000
Office Office and supplies $5,000
Project Infrastructure
Hosting with performance guarantees $15,000
Server Purchase additional server, possible colocated at Telascience $2,500
GDAL Sub-Contracts From Project Sponsorships $22,500
Totals $223,400

Budgeted Revenues 2008

Source Contributors Amount
Sustaining Sponsorships (50K) 2 $100,000
Principal Sponsorships (20K)
Supporting Sponsorships (10K) 2 $20,000
Associate Sponsorships (3K) 10 $30,000
Project Sponsorships $36,000
FOSS4G 2008 Conference $500,000
Total $691,000