Difference between revisions of "OSGeo Budget 2017"
Line 97: | Line 97: | ||
! 2017 Draft | ! 2017 Draft | ||
! Notes | ! Notes | ||
− | |- | + | |- style="vertical-align:top;" |
| Board: Admin | | Board: Admin | ||
| style="text-align:right;" | 10000 | | style="text-align:right;" | 10000 | ||
| style="text-align:right;" | 10000 | | style="text-align:right;" | 10000 | ||
| | | | ||
− | |- | + | |- style="vertical-align:top;" |
| Board: travel | | Board: travel | ||
| style="text-align:right;" | 10000 | | style="text-align:right;" | 10000 | ||
| style="text-align:right;" | 10000 | | style="text-align:right;" | 10000 | ||
| director & president travel (outreach) | | director & president travel (outreach) | ||
− | |- | + | |- style="vertical-align:top;" |
| Board: internal events | | Board: internal events | ||
| style="text-align:right;" | 15000 | | style="text-align:right;" | 15000 | ||
| style="text-align:right;" | 12000 | | style="text-align:right;" | 12000 | ||
− | | codesprints, meetings, community building, sponsoring students | + | | codesprints, meetings, community building, sponsoring students <br/> (reduced to due to lack of face 2 face meeting) |
− | |- | + | |- style="vertical-align:top;" |
| Board: outreach events | | Board: outreach events | ||
| style="text-align:right;" | 5000 | | style="text-align:right;" | 5000 | ||
| style="text-align:right;" | n/a | | style="text-align:right;" | n/a | ||
| (responsibility moved to marketing committee) | | (responsibility moved to marketing committee) | ||
− | |- | + | |- style="vertical-align:top;" |
| SAC | | SAC | ||
| style="text-align:right;" | 13000 | | style="text-align:right;" | 13000 | ||
| style="text-align:right;" | 15000 | | style="text-align:right;" | 15000 | ||
| (assume additional costs for website reboot) | | (assume additional costs for website reboot) | ||
− | |- | + | |- style="vertical-align:top;" |
| Marketing | | Marketing | ||
| style="text-align:right;" | 12000 | | style="text-align:right;" | 12000 | ||
| style="text-align:right;" | 12000 | | style="text-align:right;" | 12000 | ||
| | | | ||
− | |- | + | |- style="vertical-align:top;" |
| Marketing: Website RFQ | | Marketing: Website RFQ | ||
| style="text-align:right;" | | | style="text-align:right;" | | ||
| style="text-align:right;" | 50000 | | style="text-align:right;" | 50000 | ||
| | | | ||
− | |- | + | |- style="vertical-align:top;" |
| GeoForAll Budget | | GeoForAll Budget | ||
| style="text-align:right;" | 3000 | | style="text-align:right;" | 3000 | ||
| style="text-align:right;" | 3000 | | style="text-align:right;" | 3000 | ||
| education | | education | ||
− | |- | + | |- style="vertical-align:top;" |
| UNCommittee | | UNCommittee | ||
| style="text-align:right;" | 10000 | | style="text-align:right;" | 10000 |
Revision as of 12:47, 8 December 2016
The board is taking a different approach to the 2017 budget, dividing up by committee. We have reached out to each committee for guidance on their 2017 requirements.
The following DRAFT placeholder is based on the 2016 budget; broken down by committee to get an idea of proposed spending.
Planning
For OSGeo Budget 2016 the board budgeted 70000 split across several goals:
Activity | Budget | Spent | Notes |
---|---|---|---|
Admin | 8000 | n/a | administration overhead |
Insurance | 3000 | 3000 | officer liability insurance |
SAC | 13000 | 6000 | infrastructure and online presence |
Outreach | 15000 | 4000 | starter kits, LiveDVD/USB, Marketing, OSGeo Student Awards |
Travel | 15000 | 7000 | director & president travel - facilitate interaction with external parties (UN, OGC,...) |
Events | 20000 | 20000 | OSGeo internal (townhall, codesprint, ) and external (e.g.. ISPRS, EGU, GWF...) events |
This represents a total budget of 75000, of which the community managed to spend 41000.
If we directly migrate 2016 budget into a breakdown by committee we can have a baseline for our 2017 budget:
Committee | 2016 Budget | Notes |
---|---|---|
Board: Admin | 10000 | |
Board: travel | 10000 | director & president travel (outreach) |
Board: internal events | 15000 | codesprints, meetings, community building, sponsoring students |
Board: outreach events | 5000 | |
SAC | 13000 | |
Marketing | 12000 | |
GeoForAll Budget | 3000 | education |
UNCommittee | 10000 |
The UNCommittee expectation of 10000 is based on its costs in 2016 (when it was only in operation for half the year). The UN represents one of the largest bodies of GIS users in the world making this an important strategic relationship for OSGeo.
Draft 2017 Budget
The following draft budget is updated as we hear back from each community.
Committee | 2016 Baseline | 2017 Draft | Notes |
---|---|---|---|
Board: Admin | 10000 | 10000 | |
Board: travel | 10000 | 10000 | director & president travel (outreach) |
Board: internal events | 15000 | 12000 | codesprints, meetings, community building, sponsoring students (reduced to due to lack of face 2 face meeting) |
Board: outreach events | 5000 | n/a | (responsibility moved to marketing committee) |
SAC | 13000 | 15000 | (assume additional costs for website reboot) |
Marketing | 12000 | 12000 | |
Marketing: Website RFQ | 50000 | ||
GeoForAll Budget | 3000 | 3000 | education |
UNCommittee | 10000 | 10000 |