Difference between revisions of "OSGeo Budget 2013"

From OSGeo
Jump to navigation Jump to search
(Created page with "'''NOT COMPLETED - BASIC DRAFT FOR DISCUSSION ONLY''' == Expenses == {|border=1 | Item || Description || Amount |- | '''Administrative''' |- | Accounting || Professional ac...")
 
Line 16: Line 16:
 
| Bank Charges  
 
| Bank Charges  
 
|| wire fees, service charges, etc  
 
|| wire fees, service charges, etc  
|| $750
+
||  
 
|-
 
|-
 
| Insurance
 
| Insurance
 
|| Directors and Officers Insurance
 
|| Directors and Officers Insurance
|| $1500
+
||  
 
|-
 
|-
 
|  
 
|  
 
|| General Liability
 
|| General Liability
|| $1500
+
||  
 
|-
 
|-
 
| '''Promotion'''
 
| '''Promotion'''
Line 30: Line 30:
 
| [[Marketing_Budget_2010|Marketing]]
 
| [[Marketing_Budget_2010|Marketing]]
 
|| Activities as budgeted by Marketing Committee
 
|| Activities as budgeted by Marketing Committee
|| $5,000
+
||  
 
|-
 
|-
 
| OSGeo Ambassador  
 
| OSGeo Ambassador  
 
|| Funding for travel by ambassadors
 
|| Funding for travel by ambassadors
|| $5,000
+
||  
 
|-  
 
|-  
 
| '''Project Infrastructure'''
 
| '''Project Infrastructure'''
Line 40: Line 40:
 
| Hosting
 
| Hosting
 
|| with performance guarantees at peer1, winding down.
 
|| with performance guarantees at peer1, winding down.
|| $8,000
+
||  
 
|-
 
|-
 
| DNS
 
| DNS
 
|| PairNIC - various DNS registrations (including project domains)
 
|| PairNIC - various DNS registrations (including project domains)
|| $400
+
||  
 
|-
 
|-
 
| GDAL Sub-Contracts
 
| GDAL Sub-Contracts
 
|| From Project Sponsorships
 
|| From Project Sponsorships
|| $?
+
||  
 
|-
 
|-
 
|  
 
|  
 
| '''Total'''
 
| '''Total'''
| '''$117,920'''
+
|  
 
|}
 
|}
  

Revision as of 10:54, 17 January 2013

NOT COMPLETED - BASIC DRAFT FOR DISCUSSION ONLY

Expenses

Item Description Amount
Administrative
Accounting Professional accounting, and tax filing support (very rough) $2000
Bank Charges wire fees, service charges, etc
Insurance Directors and Officers Insurance
General Liability
Promotion
Marketing Activities as budgeted by Marketing Committee
OSGeo Ambassador Funding for travel by ambassadors
Project Infrastructure
Hosting with performance guarantees at peer1, winding down.
DNS PairNIC - various DNS registrations (including project domains)
GDAL Sub-Contracts From Project Sponsorships
Total

Revenues

Source Contributors Amount
Sustaining Sponsorships (50K) 0 $0
Principal Sponsorships (20K) 1 $20,000
Supporting Sponsorships (10K) 2 $20,000
Associate Sponsorships (3K) 10 $30,000
Project Sponsorships GDAL
FOSS4G 2011 Conference $50,000* (higher if 1,000 attend)
GSoC (mentorships) 21 (less $2500 or so in travel support) $8,000
Total $128,000

Notes

  • All amounts are in US dollars.