Difference between revisions of "OSGeo Budget 2013"

From OSGeo
Jump to navigation Jump to search
Line 62: Line 62:
 
|-
 
|-
 
| Sustaining Sponsorships (50K)
 
| Sustaining Sponsorships (50K)
|| 0
+
||  
|| $0
+
||  
 
|-
 
|-
 
| Principal Sponsorships (20K)
 
| Principal Sponsorships (20K)
|| 1
+
||  
|| $20,000
+
||  
 
|-  
 
|-  
 
| Supporting Sponsorships (10K)
 
| Supporting Sponsorships (10K)
|| 2
+
||  
|| $20,000
+
||  
 
|-
 
|-
 
| Associate Sponsorships (3K)
 
| Associate Sponsorships (3K)
|| 10
+
||  
|| $30,000
+
||  
 
|-
 
|-
 
| Project Sponsorships
 
| Project Sponsorships
Line 86: Line 86:
 
|-
 
|-
 
| GSoC (mentorships)
 
| GSoC (mentorships)
|| 21 (less $2500 or so in travel support)
+
||  
|| $8,000
+
||  
 
|-
 
|-
 
|| '''Total'''  
 
|| '''Total'''  
 
||
 
||
|| '''$128,000'''
+
||  
 
|}
 
|}
  

Revision as of 09:55, 17 January 2013

NOT COMPLETED - BASIC DRAFT FOR DISCUSSION ONLY

Expenses

Item Description Amount
Administrative
Accounting Professional accounting, and tax filing support (very rough)
Bank Charges wire fees, service charges, etc
Insurance Directors and Officers Insurance
General Liability
Promotion
Marketing Activities as budgeted by Marketing Committee
OSGeo Ambassador Funding for travel by ambassadors
Project Infrastructure
Hosting with performance guarantees at peer1, winding down.
DNS PairNIC - various DNS registrations (including project domains)
GDAL Sub-Contracts From Project Sponsorships
Total

Revenues

Source Contributors Amount
Sustaining Sponsorships (50K)
Principal Sponsorships (20K)
Supporting Sponsorships (10K)
Associate Sponsorships (3K)
Project Sponsorships GDAL
FOSS4G 2011 Conference $50,000* (higher if 1,000 attend)
GSoC (mentorships)
Total

Notes

  • All amounts are in US dollars.