Difference between revisions of "OSGeo Budget 2020"

From OSGeo
Jump to navigation Jump to search
(GRASS GIS budget updated)
 
(71 intermediate revisions by 10 users not shown)
Line 1: Line 1:
−
'''DRAFT'''
+
Approved budget for 2020, see [[OSGeo Budget 2019]] and [[Finance Committee#Documents]] for prior years.
−
 
 
−
Draft budget to be discussed in December board meeting, see [[OSGeo Budget 2019]] and [[Finance Committee#Documents]] for prior years.
 
  
 
Total Approved Budget for 2019: $230,150 USD
 
Total Approved Budget for 2019: $230,150 USD
  
−
Total Approved Budget for 2020: $TBD USD
+
Total Approved Budget for 2020: $220,612 USD
  
 
== OSGeo Board ==
 
== OSGeo Board ==
Line 16: Line 14:
 
! 2019
 
! 2019
 
! 2019 Actual
 
! 2019 Actual
−
! 2020
+
! 2020 Approved
 
! Notes
 
! Notes
 
|-  
 
|-  
 
| Admin
 
| Admin
 
| style="text-align:right;" | 3,000
 
| style="text-align:right;" | 3,000
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 1,600
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,000
−
| Operational expenses including liability insurance, tax filing fees, accountant, bank fees.
+
| Operational expenses including liability insurance, tax filing fees, quickbooks, mail, IRS, bank fees.
 
|-
 
|-
 
| Travel
 
| Travel
 
| style="text-align:right;" | 22,000
 
| style="text-align:right;" | 22,000
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 14,000
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 20,000
−
| Travel to main FOSS4G and F2F meeting (15k), and regional/representative events (7k)
+
| Travel to main FOSS4G, F2F meeting and regional/representative events
 
|-
 
|-
−
| Partners
+
| Partners and Sponsors
 +
| style="text-align:right;" | 2,000 + 2,000
 +
| style="text-align:right;" | 415
 
| style="text-align:right;" | 2,000
 
| style="text-align:right;" | 2,000
−
| style="text-align:right;" | 0
+
| Relationship building, attending b2b functions, foss4g/foss4ge/foss4gna/foss4g-asia breakfast meetings. Meetings with sponsors during events
−
| style="text-align:right;" | 0
 
−
| Relationship building, attending b2b functions, foss4g/foss4ge/foss4gna/foss4g-asia breakfast meetings
 
−
|-
 
−
| Sponsors
 
−
| style="text-align:right;" | 2,000
 
−
| style="text-align:right;" | 0
 
−
| style="text-align:right;" | 0
 
−
| Meetings with sponsors during events
 
 
|}
 
|}
  
 
Total Board Budget for 2019: $29,000 USD
 
Total Board Budget for 2019: $29,000 USD
  
−
Total Board Budget for 2020: $TBD USD
+
Total Board Budget for 2020: $24,000 USD
  
 
== OSGeo Committees ==
 
== OSGeo Committees ==
Line 66: Line 58:
 
! 2019
 
! 2019
 
! 2019 Actual
 
! 2019 Actual
−
! 2020
+
! 2020 Approved [Requested]
 
! Notes
 
! Notes
 
|-  
 
|-  
 
| SAC
 
| SAC
 
| style="text-align:right;" | 23,750
 
| style="text-align:right;" | 23,750
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 13,263
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 28,350
−
|  
+
| https://wiki.osgeo.org/wiki/SAC:Budget#2020
 
|-
 
|-
 
| Open GeoScience
 
| Open GeoScience
 
| style="text-align:right;" | 6,100
 
| style="text-align:right;" | 6,100
−
| style="text-align:right;" | 1064 (EGU event) + X
+
| style="text-align:right;" | 2,014
 
| style="text-align:right;" | 7,562
 
| style="text-align:right;" | 7,562
−
|  
+
| https://wiki.osgeo.org/wiki/Open_Geoscience_Committee/budget_2020#Open_Science_Committee_Budget_Planning_2020
 
|-
 
|-
 
| Conference
 
| Conference
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 1,000 <br/> [0]
−
|  
+
| Annual mailchimp service
 
|-
 
|-
 
| Marketing
 
| Marketing
 
| style="text-align:right;" | 27,600
 
| style="text-align:right;" | 27,600
−
| style="text-align:right;" | 22,600
+
| style="text-align:right;" | 10,323
−
| style="text-align:right;" | 23,800
+
| style="text-align:right;" | 22,000 <br/> [23,800]
 
| See [[Marketing Committee Budget 2020]] for activities
 
| See [[Marketing Committee Budget 2020]] for activities
 
|-
 
|-
Line 96: Line 88:
 
| style="text-align:right;" | 3,000
 
| style="text-align:right;" | 3,000
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
| style="text-align:right;" | 8,000
+
| style="text-align:right;" | 5,000 <br/> [8,000]
 
| There was no requests for G4A prizes in 2019.  
 
| There was no requests for G4A prizes in 2019.  
−
For 2020, an activity similar to Hacktober/GCI/bug bounty is planned. This will be opened to everyone. The award for participating will be a t-shirt. $5,000 is requested for the printing and shipping of 250 t-shirts. The aim of the activity will be to encourage existing or new members to contribute to either the code or docs of OSGeo projects. This would be the higher priority activity for 2020. <br />  
+
For 2020, an activity similar to Hacktober/GCI/bug bounty is planned. This will be opened to everyone. The award for participating will be a t-shirt. $5,000 is requested for the printing and shipping of 250 t-shirts. The aim of the activity will be to encourage existing or new members to contribute to either the code or docs of OSGeo projects. This would be the higher priority activity for 2020. <br/>  
−
Then we would like to request two awards of $1500 (total $3000) for a microgrant award. The idea with the grant is to encourage G4A labs to contribute and work together.
+
Then we would like to request two awards of $1500 (total $3000) for a microgrant award. The idea with the grant is to encourage G4A labs to contribute and work together.
 
|-
 
|-
 
| UN Committee
 
| UN Committee
 
| style="text-align:right;" | 11,000
 
| style="text-align:right;" | 11,000
−
| style="text-align:right;" | 1,051 euro + 6,000 $
+
| style="text-align:right;" | 1,172
−
| style="text-align:right;" | 9,000  
+
| style="text-align:right;" | 6,000 <br/> [9,000]
 
| Activities of the Committe available at https://wiki.osgeo.org/wiki/UnitedNations_Committee  
 
| Activities of the Committe available at https://wiki.osgeo.org/wiki/UnitedNations_Committee  
 
Budget 2019: the expenses are less because a Field Mission in South Sudan was cancelled;  
 
Budget 2019: the expenses are less because a Field Mission in South Sudan was cancelled;  
−
Budget 2020: 2 OSGeo Challenges (6,000) + 3,000 for the Partecipation at the "6th International Symposium on Partnership for Technology in Peacekeeping" 22-26 June 2020)
+
Budget 2020: 2 OSGeo Challenges (6,000) + 3,000 for the Participation at the "6th International Symposium on Partnership for Technology in Peacekeeping" 22-26 June 2020.<br /> Board note: Challenges approved, travel can be granted from the Board budget if/when confirmed
 
|-
 
|-
 
| Incubation Committee
 
| Incubation Committee
 
| style="text-align:right;" | 10,000
 
| style="text-align:right;" | 10,000
−
| style="text-align:right;" | 10,000
+
| style="text-align:right;" | 2,274
−
| style="text-align:right;" | 12,000
+
| style="text-align:right;" | 10,000 <br/> [12,000]
−
| No operational budget requested (board's community initiative takes care of that). Funds requested strictly to be used to support team/mentor activities towards completing osgeo incubation requirements.
+
| No operational budget requested, funds requested strictly to be used to support team/mentor activities towards completing osgeo incubation requirements.<br/> Board note: Projects under incubation have to ask the Incubation committee for the part of their budget regarding incubation activities.
 
|}
 
|}
  
 
Total Committees Budget for 2019: $76,450 USD
 
Total Committees Budget for 2019: $76,450 USD
  
−
Total Committees Budget for 2020: $TBD USD
+
Total Committees Budget for 2020: $79,912 USD
  
 
== OSGeo Initiatives ==
 
== OSGeo Initiatives ==
Line 128: Line 120:
 
* Incubation - mentor program for open source projects to be recognized as OSGeo project
 
* Incubation - mentor program for open source projects to be recognized as OSGeo project
 
* Local Chapters - board outreach initiative establishing regional OSGeo groups for direct grassroots advoacacy
 
* Local Chapters - board outreach initiative establishing regional OSGeo groups for direct grassroots advoacacy
−
* Meta CRS - interoperability initiative promoting data sharing with cross project spatial reference system compatibility
 
−
* Open GeoScience - outreach and advocacy geoscience community
 
 
* GSoC - coordinate participation in google-summer-of-code and code-in activities
 
* GSoC - coordinate participation in google-summer-of-code and code-in activities
 
* Travel Grant Program - provides assistance for attending OSGeo events
 
* Travel Grant Program - provides assistance for attending OSGeo events
Line 138: Line 128:
 
! 2019
 
! 2019
 
! 2019 Actual
 
! 2019 Actual
−
! 2020
+
! 2020 Approved
 
! Notes
 
! Notes
 
|-  
 
|-  
Line 149: Line 139:
 
| Local Chapters
 
| Local Chapters
 
| style="text-align:right;" | 5,000
 
| style="text-align:right;" | 5,000
 +
| style="text-align:right;" | 2,000
 +
| style="text-align:right;" | 5,000
 +
| Managed by board, considering putting aside money to help establish local chapters (for logistics, legal advise, kickoff meetings rather than any sponsorship or direct funding)
 +
|-
 +
| GSoC
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
 +
| style="text-align:right;" | 3,909
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
| Managed by board, considering putting aside money to help establish local chapters (for logistics, legal advise, kickoff meetings rather than any sponsorship or direct funding)
+
| Managed by board.
 
|-
 
|-
 
| Travel Grant Program  
 
| Travel Grant Program  
−
| style="text-align:right;" | 25.000
 
−
| style="text-align:right;" |15-18,000
 
 
| style="text-align:right;" | 25,000
 
| style="text-align:right;" | 25,000
−
| (Need to check actual spend in 2019)
+
| style="text-align:right;" | 14,813
−
TGP, 50-60% for global event, rest for regional events. LOC's are expected to raise matching funding from sponsors or delegates and provide free conference passes.
+
| style="text-align:right;" | 25,000
 +
| Managed by Conference Committee. TGP, 50-60% for global event, rest for regional events. LOC's are expected to raise matching funding from sponsors or delegates and provide free conference passes. <br/> Board note: gvSIG can apply for Travel grant here for their event.
 
|-
 
|-
 
| Events and Code Sprints
 
| Events and Code Sprints
 
| style="text-align:right;" | 15,000
 
| style="text-align:right;" | 15,000
 +
| style="text-align:right;" | 4,087
 +
| style="text-align:right;" | 15,000
 +
| Managed by the board. Funding to help organize OSGeo Code Sprint and other events (e.g. QGIS User Conference, PostGIS Code Sprint, GRASS GIS Community Sprint etc.) <br/> Board note: List of requested funding on approval inlcudes siglibre + foss4g belgium + gvSIG + GRASS + QGIS + UN events. Others are welcome to ask for funding from this category.
 +
|-
 +
| Community Projects
 +
| style="text-align:right;" | 15,000
 +
| style="text-align:right;" | 0
 +
| style="text-align:right;" | 10,000
 +
| Managed by the board since community projects do not have an assigned officer to handle their budget. We have around 23-25 projects expected in 2020 (see list below). <br/> Board note: Budgeted approx. 500$ for each project. To be amended if we hit the ceiling of the budget.
 +
|-
 +
| OSGeo4W
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
| Managed by the board. Funding to help organize OSGeo Code Sprint and other events (e.g. QGIS User Conference, PostGIS Code Sprint, GRASS GIS Community Sprint etc.)
+
| style="text-align:right;" | 4,000
 +
| Board note: Joint initiative with QGIS.org. Project advised to build a broader volunteer base. Incubation program can be of help in this regard.
 
|-
 
|-
−
| Community Projects
+
| GRASS website
−
| style="text-align:right;" | 15,000
 
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
| Managed by the board since community projects do not have an assigned officer to handle their budget. We have around 23-25 projects expected in 2020 (see list bellow). Budgeted 1000$ for each project.
+
| style="text-align:right;" | 6,000
 +
| Money that were to be invoiced in 2019 but need to be invoiced in 2020. This is not a roll over of project budget, just an accounting request.
 
|}
 
|}
  
 
Total Initiatives Budget for 2019: $60,000 USD
 
Total Initiatives Budget for 2019: $60,000 USD
  
−
Total Initiatives Budget for 2020: $TBD USD
+
Total Initiatives Budget for 2020: $65,000 USD
  
 
= Projects =
 
= Projects =
Line 195: Line 202:
 
! 2019
 
! 2019
 
! 2019 Actual
 
! 2019 Actual
−
! 2020
+
! 2020 Approved [Requested]
 
! Notes
 
! Notes
 
|-  
 
|-  
Line 201: Line 208:
 
| style="text-align:right;" | 2,000
 
| style="text-align:right;" | 2,000
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,000
 
|  
 
|  
 
|-
 
|-
 
| GDAL/OGR
 
| GDAL/OGR
 
| style="text-align:right;" | 5,000
 
| style="text-align:right;" | 5,000
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 3,765
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,000
 
|  
 
|  
 
|-
 
|-
Line 213: Line 220:
 
| style="text-align:right;" | 2,000
 
| style="text-align:right;" | 2,000
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,500
−
|  
+
| https://github.com/geomoose/geomoose/wiki/PSC-Meeting-2020-01-20
 
|-
 
|-
 
| GeoNetwork
 
| GeoNetwork
 
| style="text-align:right;" | 2,000
 
| style="text-align:right;" | 2,000
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 550
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,000
 
|  
 
|  
 
|-
 
|-
 
| GeoNode
 
| GeoNode
 
| style="text-align:right;" | 2,000
 
| style="text-align:right;" | 2,000
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,000
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,000
−
|  
+
| [[GeoNode_Budget_2020]]
 
|-
 
|-
 
| GEOS
 
| GEOS
 
| style="text-align:right;" | 1,000
 
| style="text-align:right;" | 1,000
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,000
 
|  
 
|  
 
|-
 
|-
 
| GeoServer
 
| GeoServer
 
| style="text-align:right;" | 7,000
 
| style="text-align:right;" | 7,000
−
| style="text-align:right;" | 7,000
+
| style="text-align:right;" | 4,000
 
| style="text-align:right;" | 5,000
 
| style="text-align:right;" | 5,000
 
| [[GeoServer Budget 2020]]
 
| [[GeoServer Budget 2020]]
Line 248: Line 255:
 
| GRASS GIS
 
| GRASS GIS
 
| style="text-align:right;" | 9,000
 
| style="text-align:right;" | 9,000
−
| style="text-align:right;" | 1,300
+
| style="text-align:right;" | 1,728
−
| style="text-align:right;" | 12,000
+
| style="text-align:right;" | 3,000 <br/> [9,000]
−
| 6,000 to be shifted from 2019 to 2020, details at [https://grasswiki.osgeo.org/wiki/GRASS_GIS_Budget_2020 GRASS GIS Budget 2020]
+
| details at [https://grasswiki.osgeo.org/wiki/GRASS_GIS_Budget_2020 GRASS GIS Budget 2020] <br/> Board note: GRASS website will be covered from initiatives budget. GRASS GIS Community Sprint 2020 budget of 2,000 USD approved in the Community Events category. Please coordinate with the conference committee for travel grants.
 
|-
 
|-
 
| gvSIG
 
| gvSIG
 
| style="text-align:right;" | 5,000
 
| style="text-align:right;" | 5,000
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 3,000
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,000 <br/> [5,000]
−
| Details of the budget at [[GvSIG Budget 2020]]
+
| Details of the budget at [[GvSIG Budget 2020]] <br/> Board note: Travel grants for gvSIG events to be covered by the Travel Grant initiative. Please coordinate with the conference committee.
 
|-
 
|-
 
| Mapbender
 
| Mapbender
 
| style="text-align:right;" | 2,000
 
| style="text-align:right;" | 2,000
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 1,691
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,000
−
|  
+
| we are fine with the $ 2.000 for 2020 and we plan to use it for our Community Meeting and Marketing
 
|-
 
|-
 
| MapServer
 
| MapServer
 
| style="text-align:right;" | 2,500
 
| style="text-align:right;" | 2,500
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,000
 
|   
 
|   
 
|-
 
|-
Line 274: Line 281:
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
|  
+
| Has not reported to the board for 2019
 
|-
 
|-
 
| OpenLayers
 
| OpenLayers
 
| style="text-align:right;" | 3,000
 
| style="text-align:right;" | 3,000
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,674
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 3,000
 
| [[OpenLayers_Budget_2020]]
 
| [[OpenLayers_Budget_2020]]
 
|-
 
|-
Line 285: Line 292:
 
| style="text-align:right;" | 2,000
 
| style="text-align:right;" | 2,000
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,000
 
|  
 
|  
 
|-
 
|-
Line 291: Line 298:
 
| style="text-align:right;" | 2,000
 
| style="text-align:right;" | 2,000
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,000
 
|  
 
|  
 
|-
 
|-
Line 297: Line 304:
 
| style="text-align:right;" | 3,000
 
| style="text-align:right;" | 3,000
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,000
 
|  
 
|  
 
|-
 
|-
Line 303: Line 310:
 
| style="text-align:right;" | N/A
 
| style="text-align:right;" | N/A
 
| style="text-align:right;" | N/A
 
| style="text-align:right;" | N/A
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 1,000
−
|  
+
| [https://github.com/OSGeo/PROJ/wiki/Budget-2020 PROJ 2020 budget]
 
|-
 
|-
 
| pycsw
 
| pycsw
 
| style="text-align:right;" | 3,000
 
| style="text-align:right;" | 3,000
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 3,074
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 3,200
 
| [[Pycsw_budget_2020]]
 
| [[Pycsw_budget_2020]]
 
|-
 
|-
Line 315: Line 322:
 
| style="text-align:right;" | 3,200
 
| style="text-align:right;" | 3,200
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,000
 
|  
 
|  
 
|-
 
|-
 
| QGIS
 
| QGIS
 
| style="text-align:right;" | 8,000
 
| style="text-align:right;" | 8,000
−
| style="text-align:right;" | 11,000
+
| style="text-align:right;" | 11,000  
−
| style="text-align:right;" | 10,000
+
| style="text-align:right;" | 5,000 <br/> [10,000]
−
|  
+
| for QGIS bug fixing and WFS compliance work; the request for 2020 equals a "large sustaining membership" (€9,000 or $10,000 - equal to the larger QGIS user groups, like Germany, Denmark, Sweden and Switzerland) <br/> Board note: A more detailed budget request would be needed to break down the costs. QGIS Developer Meeting and User Conference budget 3,000 USD approved in the Community Events category.
 
|}
 
|}
  
 
Total Projects Budget for 2019: $64,700 USD
 
Total Projects Budget for 2019: $64,700 USD
  
−
Total Projects Budget for 2020: $TBD USD
+
Total Projects Budget for 2020: $51,700 USD
  
 
==  Community Projects ==
 
==  Community Projects ==
  
−
Community projects act through the board as they do not have a project officer. Board approved $TBD for each project (see Community Projects Initiative above)
+
Community projects act through the board as they do not have a project officer. Board approved $500 for each project (see Community Projects Initiative above)
  
 
* actinia
 
* actinia
Line 361: Line 368:
 
* Oskari
 
* Oskari
  
−
Some guidance is offered by individual projects below:
+
Some guidance is offered by individual projects below.
 +
 
 +
Please note that this table records budget requests, not approved budgets. Community Projects can ask the Board for spending approval (since they do not have a Project Officer) from the approved Community Projects budget. Projects that are also in incubation can ask the Incubation Committee for spending approval from the Incubation Committee approved budget. See notes column for actual budget approval per project.
  
 
{|class="wikitable"  border="2" cellspacing="0" cellpadding="6" rules="all" style="margin:1em 1em 1em 0; border:solid 1px #AAAAAAAA; border-collapse:collapse; font-size:95%; empty-cells:show;"  
 
{|class="wikitable"  border="2" cellspacing="0" cellpadding="6" rules="all" style="margin:1em 1em 1em 0; border:solid 1px #AAAAAAAA; border-collapse:collapse; font-size:95%; empty-cells:show;"  
Line 368: Line 377:
 
! 2019
 
! 2019
 
! 2019 Actual
 
! 2019 Actual
−
! 2020
+
! 2020 Approved [Requested]
 
! Notes
 
! Notes
 
|-  
 
|-  
Line 374: Line 383:
 
| style="text-align:right;"| up to 4,000 (need specific requests to board and incubation committee)
 
| style="text-align:right;"| up to 4,000 (need specific requests to board and incubation committee)
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 1,250 + 500 <br/> [4,000]
−
|  
+
| https://wiki.osgeo.org/wiki/ZOO-Project_Budget_2020 <br/> Board note: 1,250 USD approved as part of the Incubation Committee budget. 500 USD approved from Community Projects budget. For more budget the project has to complete incubation or/and send a specific request to the board to cover from the Community Projects budget.
 
|-
 
|-
 
| pgRouting
 
| pgRouting
 
| style="text-align:right;"| up to 4,000 (need specific requests to board and incubation committee)
 
| style="text-align:right;"| up to 4,000 (need specific requests to board and incubation committee)
 +
| style="text-align:right;" | 1,238
 +
| style="text-align:right;" | 4,000 + 500 <br/> [4,000]
 +
| For incubation expenses (code sprint to refine details) <br/> Board note: 4,000 USD approved as part of the Incubation Committee budget. Project has to be in incubation to ask for the budget. 500 USD approved from Community Projects budget.
 +
|-
 +
| istSOS
 +
| style="text-align:right;" | up to 4,000 (need specific requests to board and incubation committee)
 +
| style="text-align:right;" | 0
 +
| style="text-align:right;" | 4,000 + 500 <br/> [5,800]
 +
| see: [http://osgeo-org.1560.x6.nabble.com/istSOS-budget-2020-incubation-sprints-marketing-td5426010.html istSOS budget 2020] <br/> Board note: 4,000 USD approved as part of the Incubation Committee budget. 500 USD approved from Community Projects budget. For more budget the project has to complete incubation or/and send a specific request to the board to cover from the Community Projects budget.
 +
|-
 +
| OSGeo4W
 +
| style="text-align:right;" | 0
 +
| style="text-align:right;" | 0
 +
| style="text-align:right;" | 4,000 + 500 <br/> [6,700]
 +
| Proposed by the QGIS board for keeping OSGeo4W up to date <br/> Board note: 4,000 USD approved as part of the Initiatives budget. 500 USD approved from Community Projects budget. For more budget the project has to complete incubation or/and send a specific request to the board to cover from the Community Projects budget.
 +
|-
 +
| pygeoapi
 +
| style="text-align:right;" | 0
 +
| style="text-align:right;" | 0
 +
| style="text-align:right;" | 500 <br/> [1000]
 +
| stickers, demo hosting, apply for incubation <br/> Board note: 500 USD approved from Community Projects budget. For more budget the project has to send a specific request to the board to cover from the Community Projects budget.
 +
|-
 +
| GeoHealthCheck
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
|  
+
| style="text-align:right;" | 500
 +
| stickers and logo <br/> Board note: 500 USD approved from Community Projects budget
 
|-
 
|-
−
| istSOS
+
| OWSLib
−
| style="text-align:right;" | up to 4,000 (need specific requests to board and incubation committee)
+
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
| style="text-align:right;" | TBD (up to 4,000 USD?)
+
| style="text-align:right;" | 500 <br/> [1000]
−
| see: [http://osgeo-org.1560.x6.nabble.com/istSOS-budget-2020-incubation-sprints-marketing-td5426010.html istSOS budget 2020]
+
| attending OSGeo Code Sprint <br/> Board note: 500 USD approved from Community Projects budget. For more budget the project has to send a specific request to the board to cover from the Community Projects budget.
 
|-
 
|-
 
|}
 
|}
−
 
  
 
= Events =
 
= Events =
Line 396: Line 428:
 
== Community Events ==
 
== Community Events ==
  
−
We are considering setting aside a budget for community events in 2020:
+
We have set aside a budget for community events in 2020:
  
 
* Supporting community building events is distinct from the development focused code-sprints below
 
* Supporting community building events is distinct from the development focused code-sprints below
 
* We are inviting community members to contact us about events (rather than try and adjust their event to fit into our code sprint guidelines)
 
* We are inviting community members to contact us about events (rather than try and adjust their event to fit into our code sprint guidelines)
 
* OSGeo is is focused on our outreach goals as an organization as such our primary contribution to events is free software and enthusiasm rather than finical, we use funding to enable our members rather than for sponsorship and visibility.
 
* OSGeo is is focused on our outreach goals as an organization as such our primary contribution to events is free software and enthusiasm rather than finical, we use funding to enable our members rather than for sponsorship and visibility.
−
* Previously we have had requests to fund a "community day" or "community sprints" as part a larger event as distinct from sponsorship, the have been funded to the best of our ability
+
* Please note our [https://github.com/OSGeo/osgeo/blob/master/board/documents/osgeo_financial_guidance.pdf financial guidance document]
  
 
{|class="wikitable"  border="2" cellspacing="0" cellpadding="6" rules="all" style="margin:1em 1em 1em 0; border:solid 1px #AAAAAAAA; border-collapse:collapse; font-size:95%; empty-cells:show;"  
 
{|class="wikitable"  border="2" cellspacing="0" cellpadding="6" rules="all" style="margin:1em 1em 1em 0; border:solid 1px #AAAAAAAA; border-collapse:collapse; font-size:95%; empty-cells:show;"  
Line 408: Line 440:
 
! 2019
 
! 2019
 
! 2019 Actual
 
! 2019 Actual
−
! 2020
+
! 2020 Approved
 
! Notes
 
! Notes
 
|-
 
|-
 
| QGIS Developer Meeting and User Conference  
 
| QGIS Developer Meeting and User Conference  
 
| style="text-align:right;" | 3,000
 
| style="text-align:right;" | 3,000
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 3,000
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 3,000
 +
|
 
|-
 
|-
 
| FOSS4G SotM Oceania Community Day  
 
| FOSS4G SotM Oceania Community Day  
Line 427: Line 460:
 
We have asked project teams for guidance to help set our code sprint budget:
 
We have asked project teams for guidance to help set our code sprint budget:
  
−
* Please note our [[Code Sprint Guidelines]] ask for event details, budget and fundraising on your part.
+
* Please note our [https://github.com/OSGeo/osgeo/blob/master/board/documents/osgeo_financial_guidance.pdf financial guidance document] ask for event details, budget and fundraising on your part.
 
* Out priority is to share the risk with organizers allowing access to funds early to book facilities as required
 
* Out priority is to share the risk with organizers allowing access to funds early to book facilities as required
 
* Code sprint budget is structured carry funds from one event to the next allowing us to hold more code-sprints with a smaller annual budget.
 
* Code sprint budget is structured carry funds from one event to the next allowing us to hold more code-sprints with a smaller annual budget.
Line 436: Line 469:
 
! 2019
 
! 2019
 
! 2019 Actual
 
! 2019 Actual
−
! 2020
+
! 2020 Approved
 
! Notes
 
! Notes
 
|-
 
|-
Line 443: Line 476:
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
| No financial request made yet, [[OSGeo Code Sprint 2020|event planning]] is well under way.
+
| No financial request made, seed money exists from previous years. [[OSGeo Code Sprint 2020|Event planning]] is well under way.
 
|-
 
|-
 
| GeoServer Code Sprint
 
| GeoServer Code Sprint
Line 458: Line 491:
 
|-
 
|-
 
| GRASS GIS Community Sprint  
 
| GRASS GIS Community Sprint  
−
| style="text-align:right;" | -
+
| style="text-align:right;" | -
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 1,170.30
−
| style="text-align:right;" | 0
+
| style="text-align:right;" | 2,000
−
|  
+
| details at [https://grasswiki.osgeo.org/wiki/GRASS_GIS_Budget_2020 GRASS GIS Budget 2020]
 
|-
 
|-
 
| Small Code Sprints
 
| Small Code Sprints
Line 467: Line 500:
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
 
| style="text-align:right;" | 0
−
|  
+
| Board note: Folded under the Community Events category, budgeted for 15,000 USD for 2020.
 
|}
 
|}
−
 
  
 
= Approval and Amendments =
 
= Approval and Amendments =
  
−
* Budget Meeting:  [[Board Meeting 2019-01-21]]
+
* Budget Meeting:  [[Board Meeting 2020-01-13]]
−
* Loomio Motion: [https://www.loomio.org/d/xmEyfoPn/osgeo-budget-2019]
+
* Loomio Motion: https://www.loomio.org/d/P7aRGMXC/review-and-approve-osgeo-budget-for-2020
 
* Amendments: TBD
 
* Amendments: TBD
  
 
[[Category:Budget]]
 
[[Category:Budget]]
 
[[Category:Finance]]
 
[[Category:Finance]]

Latest revision as of 08:21, 25 January 2020

Approved budget for 2020, see OSGeo Budget 2019 and Finance Committee#Documents for prior years.

Total Approved Budget for 2019: $230,150 USD

Total Approved Budget for 2020: $220,612 USD

OSGeo Board

OSGeo board operates according to our bylaws providing vision and direction for our foundation. The board has also taken on responsibility setting for an annual budget, building partner relationships, sponsorship program and code sprints.

Board 2019 2019 Actual 2020 Approved Notes
Admin 3,000 1,600 2,000 Operational expenses including liability insurance, tax filing fees, quickbooks, mail, IRS, bank fees.
Travel 22,000 14,000 20,000 Travel to main FOSS4G, F2F meeting and regional/representative events
Partners and Sponsors 2,000 + 2,000 415 2,000 Relationship building, attending b2b functions, foss4g/foss4ge/foss4gna/foss4g-asia breakfast meetings. Meetings with sponsors during events

Total Board Budget for 2019: $29,000 USD

Total Board Budget for 2020: $24,000 USD

OSGeo Committees

The following committees have been formed to fulfill out goals as an organization, each committee is provided a mandate, with the chair of the committee represented as an officer of our organization.

  • Code of Conduct Committee
  • Conference Committee
  • GeoForAll - committee acting as advisory board for the GeoForAll Initiative
  • Incubation Committee - committee providing hands-on support for project teams adopting open source principles and practice.
  • Marketing Committee - outreach and advocacy support
  • Open GeoScience Committee
  • System Administration Committee - foundation infrastructure
  • UN Committee - committee responsible for our participation in the UN Open GIS program
OSGeo Committees 2019 2019 Actual 2020 Approved [Requested] Notes
SAC 23,750 13,263 28,350 https://wiki.osgeo.org/wiki/SAC:Budget#2020
Open GeoScience 6,100 2,014 7,562 https://wiki.osgeo.org/wiki/Open_Geoscience_Committee/budget_2020#Open_Science_Committee_Budget_Planning_2020
Conference 0 0 1,000
[0] 		Annual mailchimp service
Marketing 27,600 10,323 22,000
[23,800] 		See Marketing Committee Budget 2020 for activities
GeoForAll 3,000 0 5,000
[8,000] 		There was no requests for G4A prizes in 2019.

For 2020, an activity similar to Hacktober/GCI/bug bounty is planned. This will be opened to everyone. The award for participating will be a t-shirt. $5,000 is requested for the printing and shipping of 250 t-shirts. The aim of the activity will be to encourage existing or new members to contribute to either the code or docs of OSGeo projects. This would be the higher priority activity for 2020.
Then we would like to request two awards of $1500 (total $3000) for a microgrant award. The idea with the grant is to encourage G4A labs to contribute and work together.

UN Committee 11,000 1,172 6,000
[9,000] 		Activities of the Committe available at https://wiki.osgeo.org/wiki/UnitedNations_Committee

Budget 2019: the expenses are less because a Field Mission in South Sudan was cancelled; Budget 2020: 2 OSGeo Challenges (6,000) + 3,000 for the Participation at the "6th International Symposium on Partnership for Technology in Peacekeeping" 22-26 June 2020.
Board note: Challenges approved, travel can be granted from the Board budget if/when confirmed

Incubation Committee 10,000 2,274 10,000
[12,000] 		No operational budget requested, funds requested strictly to be used to support team/mentor activities towards completing osgeo incubation requirements.
Board note: Projects under incubation have to ask the Incubation committee for the part of their budget regarding incubation activities.

Total Committees Budget for 2019: $76,450 USD

Total Committees Budget for 2020: $79,912 USD

OSGeo Initiatives

OSGeo initiatives have formed to pursue a specific short term, or long term goal. Initiatives maybe formed by a committee or the board as required. Initiatives are a great way to collaborate with projects, committees and partners.

  • FOSS4G - event series produced in collaboration with the conference committee and local chapters
  • GeoForAll - education and research program produced in collaboration with our partners
  • Incubation - mentor program for open source projects to be recognized as OSGeo project
  • Local Chapters - board outreach initiative establishing regional OSGeo groups for direct grassroots advoacacy
  • GSoC - coordinate participation in google-summer-of-code and code-in activities
  • Travel Grant Program - provides assistance for attending OSGeo events
OSGeo Initiatives 2019 2019 Actual 2020 Approved Notes
FOSS4G 0 0 0 Managed by Conference Committee. Seed money for 2020 will be allocated by the board when estimate numbers become available.
Local Chapters 5,000 2,000 5,000 Managed by board, considering putting aside money to help establish local chapters (for logistics, legal advise, kickoff meetings rather than any sponsorship or direct funding)
GSoC 0 3,909 0 Managed by board.
Travel Grant Program 25,000 14,813 25,000 Managed by Conference Committee. TGP, 50-60% for global event, rest for regional events. LOC's are expected to raise matching funding from sponsors or delegates and provide free conference passes.
Board note: gvSIG can apply for Travel grant here for their event.
Events and Code Sprints 15,000 4,087 15,000 Managed by the board. Funding to help organize OSGeo Code Sprint and other events (e.g. QGIS User Conference, PostGIS Code Sprint, GRASS GIS Community Sprint etc.)
Board note: List of requested funding on approval inlcudes siglibre + foss4g belgium + gvSIG + GRASS + QGIS + UN events. Others are welcome to ask for funding from this category.
Community Projects 15,000 0 10,000 Managed by the board since community projects do not have an assigned officer to handle their budget. We have around 23-25 projects expected in 2020 (see list below).
Board note: Budgeted approx. 500$ for each project. To be amended if we hit the ceiling of the budget.
OSGeo4W 0 0 4,000 Board note: Joint initiative with QGIS.org. Project advised to build a broader volunteer base. Incubation program can be of help in this regard.
GRASS website 0 0 6,000 Money that were to be invoiced in 2019 but need to be invoiced in 2020. This is not a roll over of project budget, just an accounting request.

Total Initiatives Budget for 2019: $60,000 USD

Total Initiatives Budget for 2020: $65,000 USD

Projects

OSGeo Projects

OSGeo Projects each have a project steering committee, the chair of which is acknowledged as a foundation officer with spending authority on behalf of their committee.

Notes:

  • We have reached out (2019) to the projects mailing list with a default suggestion of 2000 for any project that responds
  • Projects with a plan may of course ask for increased funding
  • This is a budget, representing planned spending in 2020 - actual balance available to each PSC (from fundraising, donations and sponsorship) may be considered when planning.
  • If a project did not respond (or runs into an unforeseen expense) please contact the board throughout the year as budgets can be amended
OSGeo Project 2019 2019 Actual 2020 Approved [Requested] Notes
deegree 2,000 0 2,000
GDAL/OGR 5,000 3,765 2,000
GeoMOOSE 2,000 0 2,500 https://github.com/geomoose/geomoose/wiki/PSC-Meeting-2020-01-20
GeoNetwork 2,000 550 2,000
GeoNode 2,000 2,000 2,000 GeoNode_Budget_2020
GEOS 1,000 0 2,000
GeoServer 7,000 4,000 5,000 GeoServer Budget 2020
GeoTools 2,000 2,000 5,000 GeoTools Budget Request 2020
GRASS GIS 9,000 1,728 3,000
[9,000] 		details at GRASS GIS Budget 2020
Board note: GRASS website will be covered from initiatives budget. GRASS GIS Community Sprint 2020 budget of 2,000 USD approved in the Community Events category. Please coordinate with the conference committee for travel grants.
gvSIG 5,000 3,000 2,000
[5,000] 		Details of the budget at GvSIG Budget 2020
Board note: Travel grants for gvSIG events to be covered by the Travel Grant initiative. Please coordinate with the conference committee.
Mapbender 2,000 1,691 2,000 we are fine with the $ 2.000 for 2020 and we plan to use it for our Community Meeting and Marketing
MapServer 2,500 0 2,000
Marble 1,000 0 0 Has not reported to the board for 2019
OpenLayers 3,000 2,674 3,000 OpenLayers_Budget_2020
OTB 2,000 0 2,000
OSGeoLive 2,000 0 2,000
PostGIS 3,000 0 2,000
PROJ N/A N/A 1,000 PROJ 2020 budget
pycsw 3,000 3,074 3,200 Pycsw_budget_2020
PyWPS 3,200 0 2,000
QGIS 8,000 11,000 5,000
[10,000] 		for QGIS bug fixing and WFS compliance work; the request for 2020 equals a "large sustaining membership" (€9,000 or $10,000 - equal to the larger QGIS user groups, like Germany, Denmark, Sweden and Switzerland)
Board note: A more detailed budget request would be needed to break down the costs. QGIS Developer Meeting and User Conference budget 3,000 USD approved in the Community Events category.

Total Projects Budget for 2019: $64,700 USD

Total Projects Budget for 2020: $51,700 USD

Community Projects

Community projects act through the board as they do not have a project officer. Board approved $500 for each project (see Community Projects Initiative above)

  • actinia
  • FDO
  • GC2/Vidi
  • GeoExt
  • GeoHealthCheck
  • Geomajas
  • GeoServer Client PHP
  • GeoWebCache
  • istSOS
  • Loader
  • MapGuide Open Source
  • Mapfish
  • Opticks
  • OSGeo4W
  • OSSIM
  • OWSLib
  • pgRouting
  • PortableGIS
  • Pronto Raster
  • pygeoapi
  • rasdaman
  • TEAM Engine
  • ZOO-Project

Some incubation projects are not yet set up as part of OSGeo community:

  • Oskari

Some guidance is offered by individual projects below.

Please note that this table records budget requests, not approved budgets. Community Projects can ask the Board for spending approval (since they do not have a Project Officer) from the approved Community Projects budget. Projects that are also in incubation can ask the Incubation Committee for spending approval from the Incubation Committee approved budget. See notes column for actual budget approval per project.

Community Project 2019 2019 Actual 2020 Approved [Requested] Notes
ZOO-Project up to 4,000 (need specific requests to board and incubation committee) 0 1,250 + 500
[4,000] 		https://wiki.osgeo.org/wiki/ZOO-Project_Budget_2020
Board note: 1,250 USD approved as part of the Incubation Committee budget. 500 USD approved from Community Projects budget. For more budget the project has to complete incubation or/and send a specific request to the board to cover from the Community Projects budget.
pgRouting up to 4,000 (need specific requests to board and incubation committee) 1,238 4,000 + 500
[4,000] 		For incubation expenses (code sprint to refine details)
Board note: 4,000 USD approved as part of the Incubation Committee budget. Project has to be in incubation to ask for the budget. 500 USD approved from Community Projects budget.
istSOS up to 4,000 (need specific requests to board and incubation committee) 0 4,000 + 500
[5,800] 		see: istSOS budget 2020
Board note: 4,000 USD approved as part of the Incubation Committee budget. 500 USD approved from Community Projects budget. For more budget the project has to complete incubation or/and send a specific request to the board to cover from the Community Projects budget.
OSGeo4W 0 0 4,000 + 500
[6,700] 		Proposed by the QGIS board for keeping OSGeo4W up to date
Board note: 4,000 USD approved as part of the Initiatives budget. 500 USD approved from Community Projects budget. For more budget the project has to complete incubation or/and send a specific request to the board to cover from the Community Projects budget.
pygeoapi 0 0 500
[1000] 		stickers, demo hosting, apply for incubation
Board note: 500 USD approved from Community Projects budget. For more budget the project has to send a specific request to the board to cover from the Community Projects budget.
GeoHealthCheck 0 0 500 stickers and logo
Board note: 500 USD approved from Community Projects budget
OWSLib 0 0 500
[1000] 		attending OSGeo Code Sprint
Board note: 500 USD approved from Community Projects budget. For more budget the project has to send a specific request to the board to cover from the Community Projects budget.

Events

Community Events

We have set aside a budget for community events in 2020:

  • Supporting community building events is distinct from the development focused code-sprints below
  • We are inviting community members to contact us about events (rather than try and adjust their event to fit into our code sprint guidelines)
  • OSGeo is is focused on our outreach goals as an organization as such our primary contribution to events is free software and enthusiasm rather than finical, we use funding to enable our members rather than for sponsorship and visibility.
  • Please note our financial guidance document
Event Request 2019 2019 Actual 2020 Approved Notes
QGIS Developer Meeting and User Conference 3,000 3,000 3,000
FOSS4G SotM Oceania Community Day 1500 1500 1500

Code Sprints

We have asked project teams for guidance to help set our code sprint budget:

  • Please note our financial guidance document ask for event details, budget and fundraising on your part.
  • Out priority is to share the risk with organizers allowing access to funds early to book facilities as required
  • Code sprint budget is structured carry funds from one event to the next allowing us to hold more code-sprints with a smaller annual budget.
Sprint Request 2019 2019 Actual 2020 Approved Notes
OSGeo Code Sprint 0 0 No financial request made, seed money exists from previous years. Event planning is well under way.
GeoServer Code Sprint 2,000 0 0
PostGIS Code Sprint - 0 0
GRASS GIS Community Sprint - 1,170.30 2,000 details at GRASS GIS Budget 2020
Small Code Sprints 10,000 0 0 Board note: Folded under the Community Events category, budgeted for 15,000 USD for 2020.

Approval and Amendments

Retrieved from "http://wiki.osgeo.org/w/index.php?title=OSGeo_Budget_2020&oldid=123136"